Add spacing for improved table readability

Added blank lines within markdown tables in 'financial-analyzer.md' to enhance readability and visual separation of data sections.
This commit is contained in:
xixu-me committed 2025-06-01 22:34:14 +08:00
1 parent 3be7d016e7
commit 22c331ed00
1 file changed
+8
+8
View File
@@ -156,6 +156,7 @@ Specific questions:
### Profitability Analysis
```
2021 2022 2023 Trend
Revenue $8.1M $11.2M $15.1M +35% CAGR
Gross Profit $4.7M $6.5M $9.1M +39% CAGR
@@ -163,6 +164,7 @@ Gross Margin 58% 58% 60% Improving
EBITDA ($0.5M) $0.8M $2.3M Strong
EBITDA Margin -6% 7% 15% +21pp
Net Income ($1.1M) $0.2M $1.8M Positive
```
**Efficiency Ratios:**
@@ -185,12 +187,14 @@ Net Income ($1.1M) $0.2M $1.8M Positive
### Base Case 5-Year Projections
```
Year 2024E 2025E 2026E 2027E 2028E
ARR $20.4M $26.0M $32.5M $39.0M $44.9M
Growth Rate 35% 27% 25% 20% 15%
Gross Margin 62% 65% 68% 70% 72%
EBITDA Margin 18% 22% 26% 28% 30%
FCF $4.2M $6.8M $10.1M $12.8M $15.2M
```
### Key Assumptions
@@ -246,11 +250,13 @@ FCF $4.2M $6.8M $10.1M $12.8M $15.2M
### Valuation Summary
```
Method Low High Midpoint
DCF Analysis $48M $52M $50M
Comparable Companies $45M $55M $50M
Precedent Transactions $42M $58M $50M
Weighted Average $45M $55M $50M
```
---
@@ -273,11 +279,13 @@ Weighted Average $45M $55M $50M
### Free Cash Flow Generation
```
Year 2024E 2025E 2026E 2027E 2028E
OCF $4.5M $7.2M $10.6M $13.4M $15.9M
CapEx ($0.3M) ($0.4M) ($0.5M) ($0.6M) ($0.7M)
FCF $4.2M $6.8M $10.1M $12.8M $15.2M
FCF Margin 21% 26% 31% 33% 34%
```
---